Profile: Default
Projected Savings at Retirement
$0
Est. Monthly Retirement Income
$0
Savings Depleted Age
Never
Success Rate (Age 95)
0%
Show Year-by-Year Breakdown
| Age | Savings | Fixed | Market | Market % | Social Sec. | Tax | Expense | Expense % | End Balance |
|---|
Will your money last? Run 10,000 simulations of your plan using real S&P 500 history. Free, private, and no sign-up. Read our guides or browse common scenarios.
$0
$0
Never
0%
| Age | Savings | Fixed | Market | Market % | Social Sec. | Tax | Expense | Expense % | End Balance |
|---|
Most planners aim for a success rate of 80% to 90% or higher. A 100% success rate often means you are underspending. The rest of the gap is covered by staying flexible: trimming spending a little after a bad market year makes a big difference.
It runs your plan 10,000 times. Each run draws S&P 500 annual returns from 1955 to 2024 in a random order and applies them to the stock portion of your savings, while the rest earns your fixed return. The success rate is the share of runs where your money lasts to age 95.
The 4% rule says you can withdraw 4% of your savings in your first year of retirement, then raise that amount with inflation each year, and your money should last about 30 years. Enter 4% of your projected savings as your withdrawals to see how the rule holds up for your own timeline.
It is the risk that a market crash arrives early in retirement, while you are withdrawing money from a shrinking portfolio. Two retirees with the same average return can end up with very different results depending on the order of those returns. Monte Carlo simulation shows this risk; a fixed-return calculator hides it.
Your spending and Social Security benefits grow with the inflation rate you set, so a dollar figure decades away buys less than it does today. The calculator shows the present value of your withdrawals and benefits so you can compare them in today's dollars.
Use the estimate from your my Social Security account at ssa.gov for the age you plan to claim. The calculator treats it as the yearly amount when benefits start and raises it with inflation after that.
Yes. All calculations run in your browser, and the numbers you enter are never sent to our servers. Your profiles are saved only in your browser's local storage.
Create profiles to save different plans in your browser, and use Share this scenario to copy a link that opens the calculator with your exact inputs.